What a mortgage really costs each month

Principal and interest are only part of the bill. Property tax, homeowners insurance, mortgage insurance if you put down less than 20%, and HOA dues all land in the same payment. This shows every piece.

Monthly payment

Move any slider. No signup, nothing stored.

$450,000
$90,000 · 20%
7.00%

See this week's Freddie Mac national average on our mortgage rates page.

Loan term
0.90%

The U.S. average effective rate was about 0.89% of home value in 2024, from 0.31% in Hawaii to 1.79% in Illinois (NAHB, Census ACS data). Check your county's rate.

$1,800
$0

Estimated monthly payment

$2,883

Principal and interest are 83% of it.

    Principal and interest paid each year

    Year 1Year 30

    Principal Interest

    Amount borrowed
    $360,000
    Interest over the full term
    $0
    Paid off by
    —

    An estimate from standard amortization math, not a quote. Taxes and insurance change over time, and your lender's escrow figures will differ. Before you compare offers, read why the lowest rate may not be the cheapest loan.

    What paying extra each month does

    A fixed amount on top of every payment goes straight to principal. Uses the loan above.

    $200
    Interest saved
    $0
    Paid off sooner by
    —

    The year-by-year schedule

    What goes to principal, what goes to interest, and what you still owe at the end of each year. The first year you pay more principal than interest is marked.

    YearPrincipalInterestBalance left

    Six things to know before you sign

    1. Why the real payment is bigger than principal and interest

      Many calculators show only principal and interest. In this calculator's default example ($450,000 home, 20% down, 7%, 30 years, 0.9% property tax, $1,800 a year of insurance), principal and interest come to $2,395 a month and taxes and insurance add $488, so principal and interest are about 83% of the payment. Where you live moves that a lot: at Illinois's 1.79% average property tax rate the tax alone is $671 a month; at Hawaii's 0.31% it is $116 (NAHB, 2024 ACS data). Set the sliders to your county's rate and an actual insurance quote rather than leaning on a multiplier.

    2. What PMI costs, and when it goes away

      On a conventional loan with less than 20% down you usually pay private mortgage insurance. Freddie Mac puts the typical cost at about $30 to $70 a month per $100,000 borrowed, roughly 0.36% to 0.84% a year, higher with a lower credit score or a smaller down payment (Freddie Mac). This calculator assumes 0.55% a year at 10% to 19.5% down, 0.75% at 5% to 9.5% and 0.95% below 5%: illustrative rates, not a quote. PMI comes off automatically when your scheduled balance reaches 78% of the home's original value, and you can ask to remove it at 80% if you're current and the home hasn't lost value (CFPB). With 10% down on a 30-year loan at 7%, the normal schedule reaches 80% after about 8½ years and 78% after about 9½. On that $405,000 loan, PMI at 0.55% is about $186 a month.

    3. Why early payments are almost all interest

      An amortizing loan front-loads the interest. On a 30-year mortgage at 7%, the first payment is about 88% interest and 12% principal, and the point where each payment is more principal than interest doesn't arrive until about year 21. That is why extra principal in the early years does so much: $200 a month extra on a $400,000, 30-year loan at 7% pays it off 5 years and 9 months early and saves about $127,000 in interest.

    4. The 28/36 guideline, and why approval isn't a budget

      Traditional underwriting guidance says housing costs should be no more than 28% of gross monthly income and total debt payments no more than 36%. Lenders often approve more: 43% was the cap for a "qualified mortgage" until the CFPB replaced it with a price-based test in 2021, and Fannie Mae's automated underwriting can go to 50% (Selling Guide B3-6-02). On $8,000 a month of gross income, the gap between a 36% and a 50% debt-to-income ratio is $1,120 a month: money that would otherwise be your cushion for the next emergency. The home affordability calculator works it backward from your income.

    5. 15 years or 30: the arithmetic

      On a $400,000 loan, 30 years at 7% against 15 years at 6.4% (15-year rates usually run about half a point lower), total interest falls from about $558,000 to $223,000, a difference of roughly $335,000. The monthly principal and interest is about 30% higher: $3,462 against $2,661. The 30-year buys flexibility if your income is uneven or you would invest the difference; the 15-year buys forced saving and an earlier finish if your income is steady. A middle path is to take the 30 and pay extra when you can.

    6. What this calculator leaves out

      Closing costs: on home purchase loans in 2023, lender and settlement charges such as origination fees, discount points, appraisal and title had a median of $6,684 (CFPB analysis of HMDA data), before prepaid taxes, insurance, escrow deposits and any transfer taxes. Also maintenance (a common rule of thumb, not a measured figure, is 1% of the home's value a year), utilities, and what your down payment might have earned elsewhere. A home is a lifestyle decision as much as a financial one; both views matter.

    The Sunday money note

    One number worth knowing and one decision explained, every Sunday. Free, and you can unsubscribe from any issue.