What your mortgage
will actually cost you each month.

Most mortgage calculators show you principal and interest and call it a day. Your real payment includes property taxes, homeowners insurance, PMI if your down payment is under 20%, and HOA dues if you have them. This one shows you all of it.

The inputs

Drag any slider — the numbers below update live.

Home price $450,000
Down payment $90,000 · 20%
Interest rate 6.50%
Today's national average for 30-yr fixed: 6.46% per Bankrate.
Loan term 30 years
Property tax 1.10%/yr
National median is ~1.1%. Very state-dependent (NJ ~2.5%, HI ~0.3%).
Homeowners insurance $1,800/yr
HOA fees $0/mo
Zero if there's no homeowners association.
Estimated total monthly payment
$0/mo
Principal, interest, taxes, insurance, PMI.

What that breaks into

Loan amount
$0
— of home price
Total interest paid
$0
Over the full term
Total paid
$0
Principal + interest
Payoff date
If you make every payment

Where each payment goes, over time

Principal Interest

Early on, almost your entire payment is interest. The crossover, where principal exceeds interest, happens later than most people expect — usually past the loan's halfway point.

What an extra $200/month would do

Adjust to see how a constant monthly overpayment changes everything.

Extra monthly payment $200
Interest saved
$0
Loan paid off
— sooner
Section II — The amortization schedule

The year-by-year reality.

What you'll pay in principal, what you'll pay in interest, and what you'll still owe at the end of each year. The crossover row — where you pay more principal than interest for the first time — is highlighted in gold.

Year Principal paid Interest paid Total paid this year Balance remaining
Section III — The things the calculator hides

Five things to know before you sign.

PITI, and why your real payment is bigger

PITI stands for principal, interest, taxes, and insurance — the four standard components of your monthly mortgage payment. Most calculators only show you P&I, which is roughly 75% of the real number. Property taxes and homeowners insurance often add $300–$600 a month on top of P&I; in high-tax states, they can add more than the P&I itself.

Rule of thumb · Take the P&I number and multiply it by 1.25–1.35 to estimate your real payment.

When PMI goes away

Private mortgage insurance is added to your payment whenever your down payment is under 20% — typically 0.5% to 1.5% of the loan annually. It comes off automatically when your loan-to-value reaches 78% of the original purchase price, and you can request removal at 80% if your home has held its value. With a 10% down payment, you're typically looking at 5–7 years of PMI before it drops.

Strategy · Track your LTV. Asking to drop PMI early can shave $100–$300 off your monthly payment.

Why early payments are almost all interest

An amortizing loan front-loads the interest. On a 30-year mortgage, your first payment is usually around 80% interest, 20% principal. The crossover — where each payment is more principal than interest — typically happens between year 17 and year 21. This is why every dollar of extra principal in the early years has dramatically outsized effects on total interest paid.

Math · $200/month extra on a typical 30-year loan saves ~5 years and ~$80,000 in interest.

The 28/36 rule, and why lenders may approve you for more than you should borrow

Traditional underwriting guidance says your housing costs (PITI) should be no more than 28% of gross monthly income, and total debt payments no more than 36%. Lenders today routinely approve buyers up to 43% — the legal limit for "qualified mortgages." That doesn't mean borrowing 43% is wise. The gap between what a lender approves and what you should actually borrow is often a $400–$1,000 monthly cushion that protects you from the next emergency.

Sanity check · If PITI is more than 28% of your take-home, the house is probably too expensive.

15-year vs 30-year: the actual math

A 15-year loan saves enormous amounts of interest — typically $150,000+ on a $400,000 mortgage compared to a 30. The monthly payment is also dramatically higher, often 40–50% more than the 30-year equivalent. The honest answer: take the 30-year if your income is volatile or if you'd otherwise invest the difference at a higher expected return; take the 15-year if you have stable income, want guaranteed forced savings, and value being debt-free sooner.

Hybrid · Take the 30, pay it like a 15. You get flexibility and most of the savings.

What this calculator doesn't include

Closing costs (typically 2–5% of the loan amount, paid upfront), maintenance and repairs (rule of thumb: 1% of home value per year), utilities, and the opportunity cost of your down payment sitting in home equity instead of an index fund. The full economic cost of homeownership is meaningfully higher than the monthly payment alone. Plan for it.

Honest framing · Buying a home is a lifestyle decision dressed up as a financial decision. Both lenses matter.